$1,219,000
NAL Estimated Property Value250 E Lakeshore Dr, Sunrise Beach, TX, 78643
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator
FlooringCarpet, See Remarks
Exterior
Exterior FeaturesDock
Building Information
Year Built1980
Stories1
Roof Type104
Garage Spaces2
Land Information
APN40562
Lot Number349-350
SubdivisionSunrise Beach
Land UseResidential
Legal DescriptionSUNRISE BEACH II UNIT B 1/2 OF LT 349 & ALL OF LT 350 AND FILL & UNDERWATER AREA
Census Tract970300
Assessed Land Value$672,750
Assessed Improvement Value$414,440
Assessment Year2025
About this property
Lake LBJ ( Sunrise Beach) Waterfront Paradise; with 52 ft of waterfront, boat lift, 2 jet ski lifts, Spectacular view from your sun deck above boat lift, covered back patio overlooking your swimming pool with slide and wonderful views of Lake LBJ. The entire property is fully fenced with a side dog run area. Just bring your boat, jet skis and towels and start enjoying your own Lake LBJ Paradise.FEMA - Unknown
Investor Tools
$1,219,000
Estimated Property Value
$372,601Estimated Mortgage Balance
$846,399Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,314 /month
Positive
Cash Flow Estimate:
$2,438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$930/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,070
$1,087,190
2025
$672,750
$414,440
$1,087,190
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,070
$1,087,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Susser Bank
Conventional
$445,000
No
First
May 24, 2018
Jun 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$372,601
$837,399
69%
31%
$2,668/mo
