$457,000
NAL Estimated Property Value250 Ranch 2 Rd, Ferris, TX, 75125
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesNone
Exterior
Lot Size5.01 acres
Building Information
Year Built2024
Stories2
Roof Type105
Garage Spaces4
Land Information
APN00.6082.000.021.00.105
Lot Number21
SubdivisionLong Branch
Land UseResidential
Legal DescriptionLOT 21 LONG BRANCH 5.005 AC
Census Tract060106
Assessed Land Value$225,000
Assessed Improvement Value$167,238
Assessment Year2025
About this property
Come see a beautiful 5-acre property nestled on a private cul-de-sac, offering an abundance of trees and a serene creek. The seller is currently constructing a charming two-story home 50% complete featuring 3 bedrooms and 2 bathrooms. This property promises ample privacy and a tranquil setting, perfect for nature lovers. Don't miss this opportunity to own a secluded retreat with modern amenities in a peaceful environment. Cash and Seller financing only.
Investor Tools
$457,000
Estimated Property Value
$0Estimated Mortgage Balance
$457,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,970 /month
Positive
Cash Flow Estimate:
$990 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$437/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,962
$392,238
2025
$225,000
$167,238
$392,238
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,962
$392,238
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$457,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
N/A
+$2,572/mo
6.8%
