$190,000
NAL Estimated Property Value2500 Avenue D, Brownwood, TX, 76801
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Range, Microwave, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Laminate
Exterior
Lot Size11,252 sqft
Land Information
APN53646
Lot Number1
SubdivisionGrandview Addition
Land UseResidential
Legal DescriptionGRANDVIEW ADDITION, BLOCK 27, LOT 1
Census Tract950800
Assessed Land Value$10,130
Assessed Improvement Value$149,010
Assessment Year2025
About this property
COMPLETELY REMODLED 3 BEDROOM 2 BATH, CENTRAL HEAT AND AIR, NEW REFRIGATOR, STOVE, DISHWASHER, MICROWAVE AND NEW LIGHT FIXTURES AND CEILING FANS. OUTSIDE AND INSIDE HAVE NEW PAINT AND PROPERTY HAS NEW LAMINATE FLOORING IN LIVING ROOM AND KITCHEN AND HALL AND BATHS, WITH NEW CARPET IN BEDROOMS. KITCHEN AND BOTH BATHROOMS HAS GRANITE COUINTER TOPS. BOTH BATHROOMS HAS NEW TILE AROUOND THE TUB AND SHOWERS. IT HAS A BRICK FIREPLACE. THERE ARE HUGH TREES IN THE FRONT AND BACK FENCED YARD. THIS IS ALMOST LIKE HAVING A NEW HOME.
Investor Tools
$190,000
Estimated Property Value
$109,618Estimated Mortgage Balance
$80,382Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,140 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$362/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,396
$159,140
2025
$10,130
$149,010
$159,140
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,396
$159,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Embrace Home Loans Inc
Fha
$125,190
Yes
First
Jan 9, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$109,618
$80,382
42%
58%
$751/mo
