$182,385
NAL Estimated Property Value2500 Browning St, Amarillo, TX, 79103
$237,101 ARV
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesRefrigerator, Range
Exterior
Exterior FeaturesBrick
Lot Size8,712 sqft
Building Information
Year Built1958
Stories1
Roof Type105
Land Information
APNR-044-4200-0360
Lot Number4
SubdivisionLawndale Addn # 1
Land UseResidential
Legal DescriptionLAWNDALE ADDN # 1, LOT 004, BLK 0004
Census Tract010700
Assessed Land Value$12,600
Assessed Improvement Value$169,785
Assessment Year2025
About this property
Lovely Mid-Century Modern style home, right across the street from Lawndale Elementary. This home has three spacious bedrooms, one bath, and two living areas. No carpet! It has parquet floors in the living room and bedrooms. Kitchen has lots of cabinets and new appliances. The backyard is large and has plenty of room. New roof shingles in August, 2025. This home is totally move in ready. Don't miss your chance to make this your new home!
Investor Tools
$182,385
Estimated Property Value
$141,341Estimated Mortgage Balance
$41,044Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$237,101
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,094 /month
Positive
Cash Flow Estimate:
$365 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$391/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,783
$182,385
2025
$12,600
$169,785
$182,385
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,783
$182,385
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Right Start Mortgage Inc
Fha
$142,373
Yes
First
Dec 29, 2025
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,341
$41,044
22%
77%
$854/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$854/mo
+$546/mo
9.2%
