$375,314
NAL Estimated Property Value2500 FOREST CREEK DR 702, Round Rock, TX, 78665
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Self Cleaning Oven
FlooringCarpet, Laminate, Tile, Wood, See Remarks
Building Information
Year Built2022
Stories2
Garage Spaces2
Land Information
APNR-16-5313-0000-0702
Land UseResidential
Legal DescriptionC572 - SONOMA HEIGHTS CONDO, BUILDING 7, UNIT 702, 1.123% COMMON AREA INTEREST, (PH 5)
Census Tract020711
Assessed Land Value$78,827
Assessed Improvement Value$296,487
Assessment Year2025
About this property
BEAUTIFUL NEW TOWNHOME WITH PRIVATE YARD IN GATED COMMUNITY. LIGHT & OPEN FLOORPLAN,CONVENIENTLY LOCATED IN DESIRABLE NEIGHBORHOOD.
Investor Tools
$375,314
Estimated Property Value
$317,991Estimated Mortgage Balance
$57,323Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,756 /month
Positive
Cash Flow Estimate:
$919 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$669/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,153
$375,314
2025
$78,827
$296,487
$375,314
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,153
$375,314
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmc Home Lending
Conventional
$341,250
No
First
Sep 27, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$317,991
$57,323
15%
85%
$2,046/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,400/mo
$2,286/mo
+$114/mo
7.7%
