$208,000
NAL Estimated Property Value2500 Garfield Ave, Abilene, TX, 79601
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Gas Water Heater, Microwave
Exterior
Lot Size9,226 sqft
Building Information
Year Built1957
Stories1
Roof Type105
Garage Spaces2
Land Information
APN41600003500
Lot Number7
SubdivisionHillcrest Addn Sec 1
Land UseResidential
Legal DescriptionHILLCREST ADDN SEC 1, BLOCK 4, LOT 7
Census Tract010100
Assessed Land Value$16,605
Assessed Improvement Value$170,296
Assessment Year2025
About this property
Don't miss this lovely three bedroom, two bathroom brick home within walking distance to ACU and Abilene Christian schools. Beautifully fully remodeled kitchen and Master bath is a must see! This house is so universal providing two living spaces for anyone from single living, a small family, or investment opportunity as a college rental. Enjoy a great neighborhood with prime location near Hendricks Hospital, Hardin Simmons, and the new Allen Ridge! Call today to schedule your showing.
Investor Tools
$208,000
Estimated Property Value
$149,906Estimated Mortgage Balance
$58,094Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,248 /month
Positive
Cash Flow Estimate:
$416 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$440/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,236
$186,901
2025
$16,605
$170,296
$186,901
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,236
$186,901
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ocmbc Inc
Conventional
$156,000
No
First
Mar 4, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,906
$58,094
27%
72%
$936/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$936/mo
+$424/mo
7.8%
