Last 24 Hours
$236,000
NAL Estimated Property Value2500 Hamburg St, BROWNSVILLE, TX, 78520
Off Market
4 Beds
2 Bath
1,608 Sq Ft
$80.78 / sqft
Built in 2005Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 2.5
Garage Available
Heating Central
CoolingAppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,044 sqft
Building Information
Year Built2005
Stories2
Roof Type114
Garage Spaces1
Land Information
APN79-1237-0400-0510-00
Lot Number51
SubdivisionEl Valle Grande Subd Sec Ix (Cab 1 Slot
Land UseResidential
Legal DescriptionEL VALLE GRANDE SUBD SEC IX BLK 40 LOT 51 (CAB 1 SLOT 2273-A CCMR),
Census Tract012514
Assessed Land Value$43,370
Assessed Improvement Value$137,821
Assessment Year2025
About this property
COMPLETELY REMODELED HOME! 2 Story Home Features 4 Bedrooms, 2 Bathrooms, 2 Living Areas, 1 Car Garage, Granite Kitchen Counter-tops and NEW TILE FLOOR! Move in ready!
Investor Tools
$236,000
Estimated Property Value
$105,013Estimated Mortgage Balance
$130,987Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,416 /month
Positive
Cash Flow Estimate:
$472 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$295/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,364
$170,321
2025
$43,370
$137,821
$181,191
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,364
$170,321
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Fha
$121,754
Yes
First
May 29, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$105,013
$130,987
55%
44%
$730/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,304/mo
$730/mo
+$574/mo
6.6%
12.4%