$651,722
NAL Estimated Property Value2500 Hilliard Rd, San Marcos, TX, 78666
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesExhaust Fan, Electric Range, Electric Water Heater, Disposal, Refrigerator, Water Softener Owned
FlooringLaminate, Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size12.88 acres
Building Information
Year Built1992
Stories1
Garage Spaces2
Land Information
APNR46277
SubdivisionValley View Ranch
Land UseResidential
Legal DescriptionVALLEY VIEW RANCH, LOT PT OF 6 & ALL OF 8, ACRES 12.876 TAX CODES:SHA,WEU,ACCD,EHA
Census Tract010702
Assessed Land Value$506,540
Assessed Improvement Value$145,182
Assessment Year2025
About this property
So many options for this 12.876 acre property just minutes from downtown San Marcos! Enjoy country living with all the conveniences of the city. Live in the house while you build your dream home on the other lot, sell one lot off, or keep it all and enjoy the space. This solid home includes two storage sheds and 2 covered parking spaces, pave stone driveway, low fenced back yard. New AC installed in 2019 and UV Bacteria Prevention System in 2021, roof replaced in 2016, and the well pump in 2014.
Investor Tools
$651,722
Estimated Property Value
$509,561Estimated Mortgage Balance
$144,007Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,350 /month
Positive
Cash Flow Estimate:
$1,450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,258/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,840
$651,722
2025
$506,540
$145,182
$651,722
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,840
$651,722
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$548,800
No
First
May 26, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$509,561
$142,161
21%
78%
$3,291/mo
