$284,000
NAL Estimated Property Value2500 Newning, Schertz, TX, 78154
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave, Oven, Range, Cooktop, Disposal
FlooringCarpet, Ceramic Tile
Exterior
Lot Size6,878 sqft
Building Information
Year Built1987
Stories2
Garage Spaces2
Land Information
APN1G-1450-2B11-00500-000
Lot Number5
SubdivisionHorseshoe Oaks #2b
Land UseResidential
Legal DescriptionLOT: 5 BLK: 11 ADDN: HORSESHOE OAKS #2B
Census Tract210710
Assessed Land Value$31,021
Assessed Improvement Value$184,988
Assessment Year2025
About this property
OPEN HOUSE SUNDAY JULY 27TH FROM 1 TO 3PM, COME TAKE A LOOK, YOU'LL BE IMPRESSED**VA ASSUMABLE LOAN AT 2.5%!!!Beautiful Gemcraft Built home with Tons of upgrades**ack patio cover and slab extended, Workshop added**Easy access to tons of shopping and Dining opportunities. Primary bedroom down with nice en suite bathroom**Established area with great Schertz Cibolo UC schools**Seller willing to assist with Buyer closing costs and or rate buy down. Schedule your viewing today!
Investor Tools
$284,000
Estimated Property Value
$192,942Estimated Mortgage Balance
$91,058Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,704 /month
Positive
Cash Flow Estimate:
$568 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$381/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$216,009
2025
$31,021
$184,988
$216,009
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$216,009
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$215,000
Yes
First
Jan 11, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,942
$91,058
32%
68%
$1,290/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$1,590/mo
+$920/mo
10.6%
