$300,000
NAL Estimated Property Value2500 Ridgemoor Ct, Arlington, TX, 76016
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Tile
Exterior
Lot Size3,737 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN36770-4-39
Lot Number39
SubdivisionRushmoor Addition
Land UseResidential
Legal DescriptionRUSHMOOR ADDITION BLOCK 4 LOT 39
Census Tract111529
Assessed Land Value$29,928
Assessed Improvement Value$233,602
Assessment Year2025
About this property
Located on a desirable cul de sac in Dunn, Young and Martin schools this 3 bedroom home features 2 baths, 2 dining areas and a sunken living area with WBFP. Secondary bedrooms connected with Jack n Jill bath. Relax on your covered patio overlooking the large tree shaded back yard. Close to schools, shopping and entertainment with easy access to major roadways to get you quickly around the DFW area.
Investor Tools
$300,000
Estimated Property Value
$292,495Estimated Mortgage Balance
$7,505Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$552/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,122
$263,530
2025
$29,928
$233,602
$263,530
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,122
$263,530
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Home Mortgage Llc
Fha
$304,385
Yes
First
Mar 20, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,495
$7,505
2%
97%
$1,825/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$1,825/mo
+$765/mo
10.4%
