$1,361,000
NAL Estimated Property Value2500 Rock Terrace Dr, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size12,001 sqft
Building Information
Year Built2023
Stories2
Roof Type121
Garage Spaces2
Land Information
APN01010909090000
Lot Number1
SubdivisionBarton Hills Sec 3
Land UseResidential
Legal DescriptionLOT 1 BLK U BARTON HILLS SEC 3
Census Tract001923
Assessed Land Value$660,000
Assessed Improvement Value$701,000
Assessment Year2025
About this property
Go anytime and walk exterior of the house from 10 a.m. until 7 p.m. Friday, March 25 through Sunday, March 27. No interior viewing. This is the perfect opportunity to build on a corner lot in desirable Barton Hills neighborhood. Recent tree and topography survey attached. Lot size is 12,023 sq ft. Architectural plans completed to build two story, 3,800 sqft, 4 bedroom, 3.5 bath home with an office. Possible unobstructed views when building up.
Investor Tools
$1,361,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,361,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,594 /month
Positive
Cash Flow Estimate:
$3,198 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,208/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$31,686
$1,361,000
2025
$660,000
$701,000
$1,361,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$31,686
$1,361,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,361,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,850/mo
N/A
+$2,850/mo
2.5%
