Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$901,000

NAL Estimated Property Value

2500 Shirley Ave, Fort Worth, TX, 76109

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,341 Sq Ft
price_per_sqft$339.6 / sqft
Year BuiltBuilt in 1928

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesSome Gas Appliances, Convection Oven, Dishwasher, Electric Oven, Gas Cooktop, Disposal, Microwave, Plumbed For Gas, Refrigerator, Tankless Water Heater, Vented Exhaust Fan, Water Purifier, Washer, Wine Cooler
FlooringHardwood, Tile

Exterior

Exterior FeaturesBalcony, Rain Barrel Cisterns, Rain Gutters
Lot Size7,998 sqft

Building Information

Year Built1928
Stories1
Garage Spaces2

Land Information

APN44210-47-22
Lot Number22
SubdivisionUniversity Place Addition
Land UseResidential
Legal DescriptionUNIVERSITY PLACE ADDITION BLOCK 47 LOT 22
Census Tract104204
Assessed Land Value$480,000
Assessed Improvement Value$270,000
Assessment Year2025

About this property

The best of both-1928 Craftsman bungalow and 2017 addition designed by Rick Wintersole. Open concept with living room, gas fireplace with cold-rolled steel surround, dining area and impressive kitchen with quartz counters, innovative cabinetry and cold-rolled steel breakfast bar and kitchen inset. The patterns in the cold-rolled steel are a unique part of the making process. Also downstairs find front bedroom, hall bathroom, laundry room (washer & dryer remain), back bedroom with built-in desk, cold-roll steel panel and an ensuite bathroom, mudroom leading to backyard. Stairs from living area lead up to the addition of a spacious loft with built-in counters, cabinets, electric blinds and the primary bedroom with walk-in closet, luxurious ensuite bathroom and balcony overlooking the backyard. Original 1927 detached garage contains a 220 outlet for electric vehicle charging and rooftop deck. Backyard features garden planter and rain catchment barrel. Solar panels have been paid off.

Investor Tools

Property Icon
$901,000
Estimated Property Value
$606,742Estimated Mortgage Balance
$294,258Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,406 /month
Positive
Cash Flow Estimate:
$1,802 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,236/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,325
$750,000
2025
$480,000
$270,000
$750,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,325
$750,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$622,400
No
First
Dec 9, 2024
Jan 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$606,742
$294,258
32%
67%
$3,732/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
$3,732/mo
$-1,592/mo
2.9%

City: Fort Worth

2500 Shirley Ave | Property Details | No Agent List