$235,440
NAL Estimated Property Value25000 Stableford CIR, Spicewood, TX, 78669
Off Market
Highlights
Interior
Exterior
Lot Size15,682 sqft
Land Information
APN0574050223
Lot Number6
SubdivisionLakecliff On Lake Travis Sec 10
Land UseVacant Residential Lot
Legal DescriptionLOT 6 LAKECLIFF ON LAKE TRAVIS SEC 10
Census Tract035300
Assessed Land Value$371,853
Assessment Year2025
About this property
Great golf course lot with views of the hills. Gated, private country club community with a spectacular golf course. Golf membership is voluntary and there is a separate racquet club with a pool and fitness center. We can build your dream home or bring your own builder.
Investor Tools
$235,440
Estimated Property Value
$127,124Estimated Mortgage Balance
$108,316Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,413 /month
Positive
Cash Flow Estimate:
$471 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$98/month
$1,020/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$235,440
2025
$371,853
N/A
$371,853
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$235,440
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Monique Almazan
Seller Carryback / Seller Financing / Seller Take-Back
$130,000
No
First
Feb 14, 2025
Feb 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,124
$108,316
46%
54%
$780/mo
