$324,000
25002 Blue Mountain Park Ln, Katy, TX, 77493
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,003 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN1371630010009
Lot Number9
Land UseResidential
Legal DescriptionLT 9 BLK 1 LAKECREST PARK SEC 3
Census Tract542902
Assessed Land Value$68,224
Assessed Improvement Value$263,610
Assessment Year2025
About this property
Great 2 story house, with 4 bedrooms, 2.5 baths, 1 study/library downstairs, and 1 game room upstairs; No back neighbors and the park is just behind the yard; Close to shopping, dining, and grocery store; Easy access to I-10 and Grand Pkwy.
Investor Tools
$126,778Estimated Mortgage Balance
$206,389Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,991 /month
Positive
Cash Flow Estimate:
$664 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$656/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,219
$331,834
2025
$68,224
$263,610
$331,834
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,219
$331,834
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cathay Bank
Conventional
$157,943
No
First
Dec 27, 2016
Jan 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$126,778
$216,222
63%
38%
$947/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$947/mo
+$1,933/mo
10.4%
