$199,000
NAL Estimated Property Value2501 70th St, Lubbock, TX, 79413
$205,114 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Oven, Electric Range
Exterior
Lot Size10,400 sqft
Building Information
Year Built1980
Roof Type105
Garage Spaces861
Land Information
APNR99197
Lot Number6085
SubdivisionCaprock
Land UseResidential
Legal DescriptionCAPROCK L 1316
Census Tract002104
Assessed Land Value$17,600
Assessed Improvement Value$152,543
Assessment Year2025
About this property
Great Investment Duplex..2/2/2 Duplex ...each unit 1033 SF. Metal Roof and Fence. Gas Fireplace in living area with high ceilings. Large Backyard, new laminate flooring,new dishwasher and Range in UNIT B. Great location in Central Lubbock.
Investor Tools
$199,000
Estimated Property Value
$168,627Estimated Mortgage Balance
$30,373Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$205,113
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,194 /month
Positive
Cash Flow Estimate:
$398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$340/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,090
$170,143
2025
$17,600
$152,543
$170,143
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,090
$170,143
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mycumortgage Llc
Conventional
$180,000
No
First
Dec 9, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,627
$30,373
15%
85%
$1,080/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,080/mo
+$880/mo
11.8%
