$624,638
NAL Estimated Property Value2501 Dorrington St, Houston, TX, 77030
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size8,281 sqft
Building Information
Year Built1950
Land Information
APN0620280270010
SubdivisionBraeswood
Land UseResidential
Legal DescriptionTRS 10 & 11A BLK 27 BRAESWOOD
Census Tract412202
Assessed Land Value$604,440
Assessed Improvement Value$20,198
Assessment Year2025
About this property
Fantastic lease house located just minutes from Rice Village and TMC, walk-able distance to restaurants and shopping! Two year minimum lease. Your rental clients will not be disappointed!
Investor Tools
$624,638
Estimated Property Value
$0Estimated Mortgage Balance
$624,638Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,748 /month
Positive
Cash Flow Estimate:
$1,249 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,246/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,830
$624,638
2025
$604,440
$20,198
$624,638
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,830
$624,638
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$624,638
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
N/A
+$1,770/mo
3.4%
