$345,000
NAL Estimated Property Value2501 Gallup Dr, Deer Park, TX, 77536
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,148 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1262450040001
Lot Number1
SubdivisionEast Park
Land UseResidential
Legal DescriptionLT 1 BLK 4 EAST PARK SEC 1
Census Tract342801
Assessed Land Value$73,380
Assessed Improvement Value$254,819
Assessment Year2025
About this property
Home Sweet Home! Great floorpan that offers 4 spacious bedrooms, with primary suite in first floor. Upgraded custom tile around the garden tub in primary bath. A large game room upstairs that could also be used as a home office. The kitchen opens to the living room and has also lots of cabinet space. Enjoy the nice covered patio that was conveniently built with attic space included for additional storage room. Roof was also recently replaced. This lovely home is sitting on a CORNER LOT and has NO HOA!
Investor Tools
$345,000
Estimated Property Value
$324,348Estimated Mortgage Balance
$20,652Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,070 /month
Positive
Cash Flow Estimate:
$690 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$164/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$240
$328,199
2025
$73,380
$254,819
$328,199
No
Tax History
Year
Tax Paid
Assessed Value
2024
$240
$328,199
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Va
$325,760
Yes
First
Feb 25, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$324,348
$12,652
3%
94%
$1,954/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
$1,954/mo
+$536/mo
8.7%
