$867,884
NAL Estimated Property Value2501 Wilson ST A, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Exhaust Fan, Free-Standing Range, Stainless Steel Appliance(s), Tankless Water Heater, Wine Refrigerator
FlooringConcrete, Tile, Wood
Exterior
Exterior FeaturesBalcony, Private Yard
Lot Size3,489 sqft
Building Information
Year Built2019
Stories3
Roof Type105
Garage Spaces2
Land Information
APN04040226020000
Lot Number1
Subdivision2501 Wilson Street Condominiums
Land UseResidential
Legal DescriptionUNT 1 2501 WILSON STREET CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract001308
Assessed Land Value$187,500
Assessed Improvement Value$680,384
Assessment Year2025
About this property
New Construction, October 31st completion! 3-story modern farmhouse located in hot 78704. 3 bed, 3.5 bath featuring bright open floor plan, loaded with windows for abundant natural light. Designer finishes throughout incl. gorgeous hardwoods, stained concrete & designer tile with custom fixtures. Gorgeous kitchen open to living with center island, quartz counters & top of the line stainless steel appliances. 3rd story loft with full bath & ample storage. Walking distance to SoCo, dining & shopping.FEMA - Unknown
Investor Tools
$867,884
Estimated Property Value
$0Estimated Mortgage Balance
$867,884Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,207 /month
Positive
Cash Flow Estimate:
$1,736 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,629/month
$25/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,208
$867,884
2025
$187,500
$680,384
$867,884
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,208
$867,884
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$867,884
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$25/mo
+$2,445/mo
3.4%
