$593,330
NAL Estimated Property Value25010 Azalea Ranch Dr, Katy, TX, 77494
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Washer, Refrigerator, Dishwasher, Disposal, Microwave, Gas Cooktop
FlooringCarpet, Tile
Exterior
Lot Size7,875 sqft
Building Information
Year Built2012
Roof Type105
Garage Spaces3
Land Information
APN4238-04-004-0210-914
Lot Number21
SubdivisionKaty Creek Ranch Sec 4
Land UseResidential
Legal DescriptionKATY CREEK RANCH SEC 4, BLOCK 4, LOT 21
Census Tract673113
Assessed Land Value$71,500
Assessed Improvement Value$521,830
Assessment Year2025
About this property
Beautiful home with master down as well as another large bedroom with ensuite bathroom on opposite side of the house, study, formal dining room, breakfast nook. Two bedrooms, game room and media room up with one and a half baths. Granite, home automation ready. Rooms and closets are huge. Cat 5 and 6 cable ran throughout and cameras for security! Come out and tour your new rental today.
Investor Tools
$593,330
Estimated Property Value
$214,843Estimated Mortgage Balance
$378,487Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,560 /month
Positive
Cash Flow Estimate:
$1,187 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,056/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,700
$593,330
2025
$71,500
$521,830
$593,330
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,700
$593,330
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$287,200
No
First
Nov 5, 2014
Dec 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,843
$378,487
63%
36%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
N/A
+$3,340/mo
6.8%
