$1,830,000
NAL Estimated Property Value2502 Bowman Ave, Austin, TX, 78703
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Dryer, Microwave, Double Oven, Refrigerator, Stainless Steel Appliance(s), Tankless Water Heater, Washer
FlooringMarble, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size9,710 sqft
Building Information
Year Built1941
Stories1
Roof Type105
Garage Spaces1
Land Information
APN01170406130000
Lot Number125
SubdivisionTarry Town No 6
Land UseResidential
Legal DescriptionLOT 125 & W 25 FT OF LOT 126 TARRY TOWN NO 6
Census Tract001603
Assessed Land Value$862,860
Assessed Improvement Value$868,782
Assessment Year2025
About this property
Tarrytown is one of Austin’s most sought after neighborhoods and this charming home is one of the good ones. Featuring an open plan, the large living room has vaulted ceilings and high windows that never fails to wow visitors. A screened-in porch overlooks a private, walled-in, landscaped backyard. The kitchen has a large island and granite counters, stainless appliances. The Master bathroom has marble floors, soaking tub, separate shower, and walk-in closets. Escape the commute, this home is a must see! Sprinkler Sys:Yes
Investor Tools
$1,830,000
Estimated Property Value
$629,022Estimated Mortgage Balance
$1,202,316Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,980 /month
Positive
Cash Flow Estimate:
$3,660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,053/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$27,481
$1,731,642
2025
$862,860
$868,782
$1,731,642
No
Tax History
Year
Tax Paid
Assessed Value
2024
$27,481
$1,731,642
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$689,400
No
First
Nov 4, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$629,022
$1,150,978
64%
34%
$4,314/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$4,314/mo
$-2,114/mo
1.4%
