Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$198,000

NAL Estimated Property Value

2502 Cross Timbers Dr, College Station, TX, 77840

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,115 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$170.31 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListAbsentee OwnerVacant HomesMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Refrigerator, Water Heater, Dryer, Washer
FlooringCarpet, Vinyl

Exterior

Lot Size2,422 sqft

Building Information

Year Built1986
Stories2

Land Information

APN582100-0001-0020
Lot Number2
SubdivisionSouthwest Crossing Ph 1
Land UseResidential
Legal DescriptionSOUTHWEST CROSSING PH 1, BLOCK 1, LOT 2
Census Tract001702
Assessed Land Value$34,500
Assessed Improvement Value$188,822
Assessment Year2025

About this property

Clean, vacant and move in ready! Don't miss this charming 2 bedroom 1.5 bathroom, with a bonus room, Southwest Crossing Townhome. Features include an updated HVAC system (2020) and water heater (2021), large living room, separate breakfast area and eating bar, updated flooring, fans and fixtures and more! Conveniently located near Texas A&M University and the bus stop. Enjoy the fenced yard and nearby parks, shopping and dining. Refrigerator, washer and dryer will remain.

Investor Tools

Property Icon
$198,000
Estimated Property Value
$165,272Estimated Mortgage Balance
$32,728Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,188 /month
Positive
Cash Flow Estimate:
$396 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$345/month
$160/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,144
$198,000
2025
$34,500
$188,822
$223,322
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,144
$198,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Envoy Mortgage Ltd
Conventional
$168,750
No
First
Mar 7, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,272
$32,728
16%
83%
$1,012/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,040/mo
$1,172/mo
$-132/mo
6.3%

City: College Station

2502 Cross Timbers Dr | Property Details | No Agent List