Last 24 Hours
$150,000
2502 Douglas ST, Austin, TX, 78741
On Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size11,238 sqft
Land Information
APN0308041202
Lot Number2
SubdivisionBurleson Road Heights
Land UseVacant Residential Lot
Legal DescriptionLOT 2 BLK B BURLESON ROAD HEIGHTS ( PRORATE 02/13/2025 -12/31/2025 )
Census Tract002313
Assessed Land Value$267,669
Assessment Year2025
About this property
0.259-acre corner lot (Douglas St & Country Club Creek West), zoned SF-3-NP. Mature Cedar Elms, including two Heritage trees, line the creek side of the lot. A portion of the parcel is within the FEMA-mapped floodplain. Vacant, no existing structures. Great opportunity for a buyer/builder seeking a tree-shaded South Austin homesite near downtown. Site analysis, survey, and tree/flood diagram available on request.
Investor Tools
$725,008Estimated Mortgage Balance
$644,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,864 /month
Positive
Cash Flow Estimate:
$1,288 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$268/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$267,669
2025
$267,669
N/A
$267,669
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$267,669
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Accelerated Funding Llc
Building Or Construction Loan
$730,304
No
First
Mar 18, 2026
Apr 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$725,008
N/A
0%
113%
$4,379/mo
12.4%