Last 24 Hours
$289,185
NAL Estimated Property Value2502 Esther Ave, Pasadena, TX, 77502
Off Market
4 Beds
2 Bath
2,003 Sq Ft
$127.31 / sqft
Built in 1964Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 1Bathrooms Half 1
Garage Available
Heating Central
CoolingExterior
Lot Size7,623 sqft
Building Information
Year Built1964
Stories1
Garage Spaces2
Land Information
APN0954290000001
Lot Number1
SubdivisionMaurice R/P
Land UseResidential
Legal DescriptionLT 1 BLK 6 MAURICE R/P
Census Tract323200
Assessed Land Value$55,293
Assessed Improvement Value$233,892
Assessment Year2025
About this property
Come see this recently renovated, beautiful Maurice charmer !! Hurry, It won't last long !!!
Investor Tools
$289,185
Estimated Property Value
$221,952Estimated Mortgage Balance
$67,233Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,735 /month
Positive
Cash Flow Estimate:
$578 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$426/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,671
$289,185
2025
$55,293
$233,892
$289,185
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,671
$289,185
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$233,516
Yes
First
Sep 23, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,952
$67,233
23%
77%
$1,429/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,429/mo
+$797/mo
9.2%
12.4%