$367,403
NAL Estimated Property Value2502 GREGORY AVE., BROWNSVILLE, TX, 78521
Off Market
Commercial
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size7,200 sqft
Building Information
Year Built2014
Stories1
Roof Type105
Land Information
APN74-0020-0340-0050-00
Lot Number40
SubdivisionCameron Park Subd 2nd Installment
Land UseResidential
Legal DescriptionCAMERON PARK SUBD 2ND INSTALLMENT LOT 40 BLK 34
Census Tract012614
Assessed Land Value$31,860
Assessed Improvement Value$335,543
Assessment Year2025
About this property
8 UNIT APARTMENT COMPLEX, 8 WATER & ELECTRIC METERS. 17 PARKING SPACES. NO HUD HOUSING TENANTS. GRANITE COUNTER TOPS! SHOWER, NO TUB, WASHER DRYER CONECTIONS. REGRIGERATOR AND STOVE included
Investor Tools
$367,403
Estimated Property Value
$0Estimated Mortgage Balance
$367,403Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,170 /month
Positive
Cash Flow Estimate:
$2,390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$622/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,629
$367,403
2025
$31,860
$335,543
$367,403
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,629
$367,403
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$367,403
100%
0%
$0/mo
