$262,000
NAL Estimated Property Value2502 Mariposa Ln, HARLINGEN, TX, 78550
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size8,655 sqft
Building Information
Year Built1980
Stories1
Roof Type114
Garage Spaces2
Land Information
APN24-5605-0000-0590-00
Lot Number59
SubdivisionTreasure Hills Subdivision Unit 7
Land UseResidential
Legal DescriptionHARLINGEN - TREASURE HILLS-7 LOT 59
Census Tract011302
Assessed Land Value$55,836
Assessed Improvement Value$194,797
Assessment Year2025
About this property
A very nice home in Treasure Hills Subdivision. The his home is close to medical facilities and shopping areas . This home boasts 3 bedrooms and 2 baths with large living and dining areas. Spacious kitchen and cabinetry . All appliances pass with sale. This home has a vey nice pool ready for the summertime ! Large lot and plenty of room in the backyard for a great pool party. This home features a 2 car garage with shelving with an additional driveway to the east of the house.
Investor Tools
$262,000
Estimated Property Value
$257,286Estimated Mortgage Balance
$4,714Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$435/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,911
$250,633
2025
$55,836
$194,797
$250,633
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,911
$250,633
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trusted Mortgage Capital Inc
Va
$266,877
Yes
First
Apr 16, 2024
May 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$257,286
$4,714
1%
98%
$1,601/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,180/mo
$1,601/mo
$-421/mo
5.4%
