Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$496,000

NAL Estimated Property Value

2502 Rose Bay Dr, Pearland, TX, 77584

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,812 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$186.7 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer

Exterior

Private PoolPrivate Pool
Lot Size9,514 sqft

Building Information

Year Built2008
Stories1
Roof Type105
Garage Spaces2

Land Information

APN6887-59-001-0100-907
Lot Number10
SubdivisionShadow Creek Ranch Sf-59
Land UseResidential
Legal DescriptionSHADOW CREEK RANCH SF-59, BLOCK 1, LOT 10
Census Tract670700
Assessed Land Value$93,600
Assessed Improvement Value$401,615
Assessment Year2025

About this property

We invite you to 2502 Rose Bay Drive in Shadow Creek Ranch. This spacious, luxury home welcomes your family with charming curb appeal and an inviting atmosphere the moment you step into the foyer. This beautiful home provides tons of natural light, beautiful niches and crown molding, plenty of room to entertain. Second story game and media rooms. Large covered area for winding down in your backyard which features a gorgeous backyard with a relaxing pool area and fire pit. Proximity to 288 and Beltway 8 helps with a quick commute to the city while allowing you to enjoy the suburban lifestyle in a community that offers waterparks, a playground, tennis courts, a clubhouse, and walking trails for the whole family. And let's not forget the nearby Shadow Creek Ranch Sports Complex. Stop by today

Investor Tools

Property Icon
$496,000
Estimated Property Value
$0Estimated Mortgage Balance
$496,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,150 /month
Positive
Cash Flow Estimate:
$1,050 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$549/month
$1,050/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,105
$495,215
2025
$93,600
$401,615
$495,215
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,105
$495,215

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$495,215
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,760/mo
$1,050/mo
+$1,710/mo
6.7%

City: Pearland

2502 Rose Bay Dr | Property Details | No Agent List