$416,592
NAL Estimated Property Value2502 S Strathford Ln, Houston, TX, 77345
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range
Exterior
Lot Size7,910 sqft
Building Information
Year Built1993
Garage Spaces2
Land Information
APN1173960050012
Lot Number12
SubdivisionKings Crossing
Land UseResidential
Legal DescriptionLT 12 BLK 5 KINGS CROSSING SEC 18 R/P
Census Tract250901
Assessed Land Value$71,071
Assessed Improvement Value$345,521
Assessment Year2025
Investor Tools
$416,592
Estimated Property Value
$276,330Estimated Mortgage Balance
$140,262Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,500 /month
Positive
Cash Flow Estimate:
$833 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$519/month
$645/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,150
$416,592
2025
$71,071
$345,521
$416,592
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,150
$416,592
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$310,400
No
First
Sep 10, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$276,330
$151,670
35%
66%
$1,862/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,840/mo
$2,507/mo
$-667/mo
5.3%
