$799,000
NAL Estimated Property Value2502 Sunset Passage, Galveston, TX, 77550
$815,944 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDryer, Washer, Refrigerator, Dishwasher, Disposal, Microwave, Gas Range, Gas Oven
FlooringTile
Exterior
Exterior FeaturesBalcony
Lot Size2,457 sqft
Building Information
Year Built2019
Stories2
Roof Type112
Garage Spaces4
Land Information
APN1647-0013-0015-000
Lot Number15
SubdivisionBeachtown Galveston East Village (2007)
Land UseResidential
Legal DescriptionBEACHTOWN GALVESTON EAST VILLAGE (2007) ABST 628, BLOCK 13, LOT 15, ACRES 0.057
Census Tract724101
Assessed Land Value$98,200
Assessed Improvement Value$700,800
Assessment Year2025
About this property
Wonderful corner townhome unit available in the highly sought after Beachtown Community! Enjoy spectacular views of the beach and Galveston Bay. Only a short walk to the beach. The unit offers 3 bedrooms, 3 baths, two Azek porches, Viking appliances, and an elevator. Great lock-and-leave ease as well as active HOA management. Don't miss your chance to experience coastal living at its finest in this Beachtown retreat!
Investor Tools
$799,000
Estimated Property Value
$0Estimated Mortgage Balance
$799,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$815,943
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,794 /month
Positive
Cash Flow Estimate:
$1,598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,552/month
$825/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,624
$799,000
2025
$98,200
$700,800
$799,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,624
$799,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$799,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$825/mo
+$897/mo
2.6%
