$70,000
2502 SW 2nd Avenue, Amarillo, TX, 79106
$72,284 ARV
On Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesRange, Gas Water Heater
Exterior
Lot Size6,970 sqft
Building Information
Year Built1926
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-056-0100-5745
Lot Number11
SubdivisionOrig Town Of Ama
Land UseResidential
Legal DescriptionORIG TOWN OF AMA, LOT 011, BLK 0110
Census Tract012000
Assessed Land Value$2,500
Assessed Improvement Value$80,124
Assessment Year2025
About this property
Investor Special! Property at 2502 SW 2nd Ave is offered as-is, with seller making no repairs. Sale includes vacant corner lot at 2500 SW 2nd Ave (Property ID 156037) as part of the transaction. Vacant lot may provide opportunity for future use, expansion, or separate disposition, subject to buyer verification and applicable regulations. Cash or Conventional financing only. Property is priced with investor opportunity in mind. Buyer to verify all information, utilities, zoning, and potential uses.
Investor Tools
$32,048Estimated Mortgage Balance
$50,576Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$72,284
Rent-to-Value Ratio: 0.72%
Rent Estimate
$496 /month
Positive
Cash Flow Estimate:
$165 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$53/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$224
$82,624
2025
$2,500
$80,124
$82,624
No
Tax History
Year
Tax Paid
Assessed Value
2024
$224
$82,624
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alacrity Lending Co
Fha
$54,985
Yes
First
Jun 24, 2009
Jul 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$32,048
$50,576
61%
39%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
N/A
+$1,322/mo
19.2%
