Last 24 Hours
$264,000
NAL Estimated Property Value25028 Shannon St, Hempstead, TX, 77445
Off Market
3 Beds
2 Bath
1,400 Sq Ft
Single Family Residence
$175 / sqft
Built in 2021Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage AvailableAppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size9,583 sqft
Building Information
Year Built2021
Stories1
Garage Spaces4
Land Information
APN755500-005-025-000
Lot NumberS
SubdivisionRolling Hills 5
Land UseResidential
Legal DescriptionS755500 ROLLING HILLS 5 BLK 5 LOT S 60' 25 ACRES .22
Census Tract680303
Assessed Land Value$25,830
Assessed Improvement Value$225,880
Assessment Year2025
About this property
Brand new construction, never lived in; it was just finished. 3 Bedrooms, 2 bathrooms, 2 car garage in a large lot. Public water, New septic tank. Granite countertops, frameless shower enclosures. No HOA, no restrictions. Sufficient space for an additional side driveway for your work van or trailers.
Investor Tools
$264,000
Estimated Property Value
$210,159Estimated Mortgage Balance
$53,841Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,584 /month
Positive
Cash Flow Estimate:
$528 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$188/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$938
$251,710
2025
$25,830
$225,880
$251,710
No
Tax History
Year
Tax Paid
Assessed Value
2024
$938
$251,710
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Direct Mortgage Loans Llc
Conventional
$228,000
No
First
Mar 16, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,159
$79,841
27%
80%
$1,367/mo
12.4%