Last 24 Hours
$2,950,000
NAL Estimated Property Value2503 Barton Hills Dr, Austin, TX, 78704
Off Market
4 Beds
2 Bath
1,886 Sq Ft
$397.14 / sqft
Built in 1974Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating
CoolingAppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Oven, Refrigerator, Water Heater
FlooringCarpet, Laminate, Terrazzo, Tile
Exterior
Exterior FeaturesBarbecue, Outdoor Kitchen, Private Yard
Lot Size13,133 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces3
Land Information
APN04001201100000
Lot Number21
SubdivisionHorseshoe Bend
Land UseResidential
Legal DescriptionLOT 21 BLK C HORSESHOE BEND
Census Tract001922
Assessed Land Value$722,640
Assessed Improvement Value$1,820,977
Assessment Year2025
About this property
Classic 1970’s ranch style home that sits on a large .30 acre lot. Located in Barton Hills - great walkability to Gus Fruh entrance to the Barton Creek green belt. Enjoy the large private backyard with ability to add a pool. Four bedrooms, two baths, large dining area, a breakfast area off the kitchen, and living room with fireplace. Separate utility room off the kitchen. Great opportunity to update with your style to make it your own. Feeds to AISD schools: Barton Hills Elementary, O’Henry & Austin High. Sprinkler Sys:Yes
Investor Tools
$2,950,000
Estimated Property Value
$1,922,910Estimated Mortgage Balance
$1,030,992Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$17,700 /month
Positive
Cash Flow Estimate:
$5,900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$6,525/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$63,549
$2,543,617
2025
$722,640
$1,820,977
$2,543,617
No
Tax History
Year
Tax Paid
Assessed Value
2024
$63,549
$2,543,617
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Morgan Stanley Private Bank Na
Conventional
$2,160,000
No
First
Aug 20, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,922,910
$995,090
34%
65%
$12,951/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,850/mo
$12,951/mo
$-10,101/mo
1.2%
12.4%