Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$694,816

NAL Estimated Property Value

2503 Bryan St, Austin, TX, 78702

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,056 Sq Ft
price_per_sqft$563.45 / sqft
Year BuiltBuilt in 1930

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Free Standing Gas Range, Disposal, Gas Water Heater, Range Hood, Stainless Steel Appliances
FlooringTile, Wood

Exterior

Exterior FeaturesPrivate Yard
Lot Size5,802 sqft

Building Information

Year Built1930
Stories1
Roof Type112
Garage Spaces1

Land Information

APN02061011020000
Lot Number2
SubdivisionGrandview Place
Land UseResidential
Legal DescriptionLOT 2 BLK 3 GRANDVIEW PLACE
Census Tract000804
Assessed Land Value$378,020
Assessed Improvement Value$316,796
Assessment Year2025

About this property

Living in the Rosewood neighborhood offers a specific kind of East Austin energy, and this 3-bedroom, 2-bathroom home sits right in the middle of it all. Positioned on a quiet street just one block from the Boggy Creek Greenbelt trail, this single-story residence underwent a major renovation to blend original craftsman details with modern reliability. The exterior sets a high bar with a metal roof, updated siding, and a large covered front porch that looks out over a yard shaded by tall trees. Inside, the floor plan opens into a bright living area that flows directly into the dining and kitchen. Just inside the kitchen, the dining area features a built-in bench seat, creating a dedicated spot for morning coffee or dinner with friends. The kitchen is outfitted with walnut butcher block counters, an apron-front sink, shaker-style cabinetry, stainless gas range and updated lighting. The wood flooring and neutral tones throughout the house enhance the natural light pouring in through the Low-E windows. The owner’s retreat is located toward the rear of the home, featuring high ceilings with tongue-and-groove detailing. This spacious room includes a walk-in closet and an ensuite bath with a pedestal sink and a shower-and-tub combo with tile surround. Two additional guest bedrooms are served by a guest bathroom featuring a walk-in shower. The back of the house opens onto a large, completely screened-in deck with built-in bench seating. This space leads down to a low-maintenance yard and a back patio, all wrapped in a private fence. Located down the street from Rosewood Park’s pickleball courts, pool, and splash pad, plus only 6 miles from the Airport and minutes from downtown. You're also within easy reach of iconic local staples like Hillside Farmacy, Franklin BBQ, and the nightlife at The White Horse, making this a premier location to experience the best of the Rosewood community and East Austin.

Investor Tools

Property Icon
$694,816
Estimated Property Value
$328,325Estimated Mortgage Balance
$366,491Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,169 /month
Positive
Cash Flow Estimate:
$1,390 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,285/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,946
$694,816
2025
$378,020
$316,796
$694,816
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,946
$694,816

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Adelo Mortgage Inc
Conventional
$363,000
No
First
May 19, 2021
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$328,325
$366,491
52%
47%
$2,177/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,177/mo
$-89/mo
3.6%

City: Austin

2503 Bryan St | Property Details | No Agent List