$201,389
NAL Estimated Property Value2503 Piddler Dr, Spring, TX, 77373
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
FlooringCarpet
Exterior
Lot Size6,299 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN1103790000021
Lot Number21
SubdivisionTimber Lane
Land UseResidential
Legal DescriptionLT 21 BLK 57 TIMBER LANE SEC 8
Census Tract241202
Assessed Land Value$38,102
Assessed Improvement Value$163,287
Assessment Year2025
About this property
Charming home nestled in the Timber Lane community in the Spring area. 3 bedrooms 2 full bath, and large living room area. New roof in 2018, Newly installed A/C Oct 2020, New Water Heater Feb. 2021, New installed gutters throughout the home, and new carpet in master bedroom.
Investor Tools
$201,389
Estimated Property Value
$163,561Estimated Mortgage Balance
$37,828Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,208 /month
Positive
Cash Flow Estimate:
$403 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,850
$201,389
2025
$38,102
$163,287
$201,389
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,850
$201,389
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$179,450
No
First
Sep 21, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,561
$37,828
18%
81%
$1,076/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,476/mo
+$474/mo
11.6%
