Last 24 Hours
$273,000
NAL Estimated Property Value2503 Radcliffe Dr, Sugar Land, TX, 77498
Off Market
Lease
3 Beds
2 Bath
1,600 Sq Ft
$1.19 / sqft
Built in 1983Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesElectric Oven, Microwave, Dryer, Refrigerator, Washer, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size7,198 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5785-01-010-0120-907
Lot Number12
SubdivisionPheasant Creek Sec 1
Land UseResidential
Legal DescriptionPHEASANT CREEK SEC 1, BLOCK 10, LOT 12
Census Tract672702
Assessed Land Value$33,800
Assessed Improvement Value$211,476
Assessment Year2025
About this property
Beautiful corner lot house with lots of rooms. The attic was converted into 2 usable living spaces and one flex room. Master bedroom on the first floor in addition to 2 more bedrooms. Huge backyard with a full covered porch. House comes with Brand new Washer & Dryer. Refrigerator is also included. Good schools include Garcia MS and Austin HS
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$436/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,873
$245,276
2025
$33,800
$211,476
$245,276
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,873
$245,276
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Oaktree Funding Corp
Conventional
$156,000
No
First
Mar 16, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,911
$129,089
46%
54%
$936/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$936/mo
+$1,504/mo
10.7%
12.4%