$375,000
NAL Estimated Property Value2503 Ring Ct, Missouri City, TX, 77459
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Trash Compactor, Microwave, Gas Cooktop, Dishwasher
FlooringBrick, Wood
Exterior
Lot Size9,679 sqft
Building Information
Year Built1993
Stories2
Roof Type105
Garage Spaces2
Land Information
APN6710-21-002-0050-907
Lot Number5
SubdivisionPlantation Creek Sec 2-A
Land UseResidential
Legal DescriptionPLANTATION CREEK SEC 2-A, BLOCK 2, LOT 5
Census Tract671501
Assessed Land Value$71,500
Assessed Improvement Value$303,500
Assessment Year2025
About this property
Great maintained 2stories house for lease in Fist Colony ,zoned to top rated Dulles schools. Upgraded light fixtures, laminated/tile floor throughout the whole houses. ALL THE WALLS WAS PAINTED NEW. Beautiful fire place in a huge living room. Close access to hwy59 highway 6, Grocery stores, shopping center. Schedule your showing today!
Investor Tools
$375,000
Estimated Property Value
$35,320Estimated Mortgage Balance
$339,680Estimated Equity
90% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$828/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,057
$375,000
2025
$71,500
$303,500
$375,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,057
$375,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Great Western Financial Services Inc
Credit Line (Revolving) / Heloc
$66,590
No
First
Dec 21, 2007
Jan 2023
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$35,320
$339,680
90%
9%
$400/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$400/mo
+$2,940/mo
10.7%
