$205,000
NAL Estimated Property Value2503 S Tyler St, Amarillo, TX, 79109
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesRange, Microwave, Dishwasher
Exterior
Exterior FeaturesBrick, Dog Run
Lot Size6,534 sqft
Building Information
Year Built1949
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-014-4700-4715
SubdivisionMrs M D Oliver-Eakle
Land UseResidential
Legal DescriptionMRS M D OLIVER-EAKLE, BLK 0080, N 26FT OF 3 AND S 45FT OF 20
Census Tract014702
Assessed Land Value$10,295
Assessed Improvement Value$178,129
Assessment Year2025
About this property
This home is located in the Historic Oliver Eakle district. Inside you will find granite in the kitchen, ss sink, loads of storage and commodious 6-burner gas stove. The bath rooms have been updated and you should see the primary huge closet in the isolated master. Wood floors, Fireplace , Covered patio, Dog run and newer fence. Call today while it is still available..
Investor Tools
$205,000
Estimated Property Value
$125,061Estimated Mortgage Balance
$79,939Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$463/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,525
$188,424
2025
$10,295
$178,129
$188,424
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,525
$188,424
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Associated Mortgage Corp
Fha
$145,319
Yes
First
Jul 17, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,061
$79,939
38%
61%
$872/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
$872/mo
+$558/mo
8.4%
