$202,260
NAL Estimated Property Value2503 Vernon St, Greenville, TX, 75402
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop
FlooringCarpet
Exterior
Lot Size9,374 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4685-0020-0050-41
Lot Number5
SubdivisionRidgecrest Addition Sec 6
Land UseResidential
Legal DescriptionS4685 RIDGECREST ADDITION SEC 6 BLK 2 LOT 5 ACRES .2152
Census Tract961200
Assessed Land Value$34,550
Assessed Improvement Value$167,710
Assessment Year2025
About this property
Come see this 3 bedroom 2 bath home with an additional living space! Kitchen features include a gas cooktop and oven, with cabinet and plenty of counter space. The living and dining areas feature a gas fireplace. Primary bedroom features include his and her closets. The two secondary bedrooms share a jack n jill bathroom. Wood plank flooring installed, New HVAC system in 2022 and New Roof and Double paned windows in 2016. Home in nice established neighborhood close to shopping and restaurants.
Investor Tools
$202,260
Estimated Property Value
$385,958Estimated Mortgage Balance
$202,260Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,229 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$325/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,892
$202,260
2025
$34,550
$167,710
$202,260
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,892
$202,260
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Fha
$199,850
Yes
First
Jun 28, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$385,958
N/A
0%
191%
$2,398/mo
