$325,565
NAL Estimated Property Value2503 Westminster Dr, Tyler, TX, 75701
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size10,890 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1-50000-1080-01-043000
Lot Number43
SubdivisionUniversity Park
Land UseResidential
Legal DescriptionUNIVERSITY PARK BLOCK 1080-A LOT 43
Census Tract001807
Assessed Land Value$36,801
Assessed Improvement Value$288,764
Assessment Year2025
About this property
Close to UT Tyler, this 2 bedroom, 2 bath duplex is perfect for roommates. Bedrooms separated and each have their own bathroom. Open patio and fenced back yard. Minimum 620 credit score. All occupants over 18 must fill out application. $1000 deposit, Non refundable pet deposit of $350 for first pet. 30 days check stubs and banks statments verified.
Investor Tools
$325,565
Estimated Property Value
$164,209Estimated Mortgage Balance
$162,929Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,953 /month
Positive
Cash Flow Estimate:
$651 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$597/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,539
$325,565
2025
$36,801
$288,764
$325,565
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,539
$325,565
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Fha
$196,581
Yes
First
Apr 30, 2018
May 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,209
$161,356
49%
50%
$1,179/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,179/mo
+$441/mo
6.0%
