$186,000
NAL Estimated Property Value2504 108th Drive, Lubbock, TX
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size5,712 sqft
Building Information
Year Built2003
Roof Type105
Garage Spaces2
Land Information
APNR162647
Lot Number1600
SubdivisionSunrise Estates
Land UseResidential
Legal DescriptionSUNRISE ESTATES L 160A
Census Tract010511
Assessed Land Value$17,707
Assessed Improvement Value$158,129
Assessment Year2025
About this property
ADORABLE, nicely updated and incredibly well kept Dan Wilson home. Great for a first home!! Shabby chic updating make this home ONE of a kind! Show it today, won't last long.
Investor Tools
$186,000
Estimated Property Value
$82,960Estimated Mortgage Balance
$103,040Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,116 /month
Positive
Cash Flow Estimate:
$372 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$381/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,648
$175,836
2025
$17,707
$158,129
$175,836
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,648
$175,836
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Tech Fcu
Conventional
$93,000
No
First
Oct 8, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$82,960
$103,040
55%
45%
$558/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$558/mo
+$992/mo
10.0%
