$1,892,000
NAL Estimated Property Value2504 Barhill Dr, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Convection Oven, Gas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Tankless Water Heater, Water Heater
FlooringTile, Wood
Exterior
Exterior FeaturesOutdoor Kitchen, Private Yard
Lot Size10,855 sqft
Building Information
Year Built2015
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01010911030000
Lot Number3
SubdivisionBarton Hills Sec 3
Land UseResidential
Legal DescriptionLOT 3 BLK X BARTON HILLS SEC 3
Census Tract001923
Assessed Land Value$552,665
Assessed Improvement Value$683,868
Assessment Year2025
About this property
Charming & cozy home nestled on a quarter of an acre lot! Centrally located in Barton Hills with easy access to Barton Creek Greenbelt, Zilker Park, Barton Springs pool, award winning Barton Hills Elementary and just minutes from downtown.
Investor Tools
$1,892,000
Estimated Property Value
$526,686Estimated Mortgage Balance
$1,366,418Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,352 /month
Positive
Cash Flow Estimate:
$3,784 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,323/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$30,415
$1,236,533
2025
$552,665
$683,868
$1,236,533
No
Tax History
Year
Tax Paid
Assessed Value
2024
$30,415
$1,236,533
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Conventional
$598,979
No
First
Feb 24, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$526,686
$1,293,314
71%
28%
$3,592/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,850/mo
$3,592/mo
$-742/mo
1.8%
