Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$506,000

NAL Estimated Property Value

2504 Eldridge Ln, Waco, TX, 76710

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,668 Sq Ft
price_per_sqft$167.88 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDouble Oven, Electric Water Heater, Microwave
FlooringCarpet, Tile, Wood

Exterior

Lot Size13,752 sqft

Building Information

Year Built1977
Stories1
Roof Type105
Garage Spaces3

Land Information

APN480345010011172
Lot Number28
SubdivisionRegency Park
Land UseResidential
Legal DescriptionREGENCY PARK LOT 28 BLOCK 1 ACRES .3157
Census Tract002501
Assessed Land Value$52,940
Assessed Improvement Value$436,220
Assessment Year2025

About this property

North Waco beauty on a peaceful, private street within walking distance to Ridgewood Country Club and convenient to many other community amenities! Large open family room that opens to a cozy study. Unbelievable isolated master suite with sitting area, 3 closets, French doors, and pretty windows. Formal dining is another lovely feature with pretty floor-to-ceiling windows. The master bath has dual vanities, a separate shower, and jetted tub. Isolated 4th bedroom suite with its own bath. Lovely curb appeal with stone accents, custom front door, fresh landscaping, new driveway way, and large mature oaks that surround the home. Inviting covered patio in the wonderful backyard with full sprinkler system. Home has quality features throughout including Kohler fixtures, GE Profile appliances, wood floors, and floor-to-ceiling windows across the front that allow for pretty views and ample natural light. User-friendly utility room opening to the third bathroom. All bedrooms are a very nice size. Home is located up on a hill on a pretty horseshoe circle street with little traffic. This home has been well-loved and is a must-see.

Investor Tools

Property Icon
$506,000
Estimated Property Value
$0Estimated Mortgage Balance
$506,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,036 /month
Positive
Cash Flow Estimate:
$1,012 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$852/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,690
$489,160
2025
$52,940
$436,220
$489,160
Yes (2022)

Tax History

Year
Tax Paid
Assessed Value
2024
$7,690
$489,160

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$506,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,354/mo
N/A
+$1,354/mo
3.2%

City: Waco

2504 Eldridge Ln | Property Details | No Agent List