Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$365,000

NAL Estimated Property Value

2504 Raintree Dr, College Station, TX, 77845

Recently SoldInfo
7/16/26
Beds3 Beds
Baths2 Bath
Baths1,995 Sq Ft
price_per_sqft$182.96 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available

Exterior

Lot Size23,736 sqft

Building Information

Year Built1996
Stories1
Garage Spaces2

Land Information

APN528500-0202-0030
Lot Number3
SubdivisionRaintree Ph 2
Land UseResidential
Legal DescriptionRAINTREE PH 2, BLOCK 2, LOT 3
Census Tract002001
Assessed Land Value$107,761
Assessed Improvement Value$230,170
Assessment Year2025

Investor Tools

Property Icon
$365,000
Estimated Property Value
$127,604Estimated Mortgage Balance
$237,639Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$743/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,089
$337,931
2025
$107,761
$230,170
$337,931
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,089
$337,931

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$140,000
No
First
Oct 20, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,604
$230,396
64%
35%
$840/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$840/mo
+$710/mo
5.1%

City: College Station

2504 Raintree Dr | Property Details | No Agent List