Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$311,840

NAL Estimated Property Value

2504 Table Rock Drive, Texas City, TX, 77568

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,697 Sq Ft
price_per_sqft$159.1 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl

Exterior

Lot Size6,599 sqft

Building Information

Year Built2023
Stories1
Roof Type105
Garage Spaces2

Land Information

APN4504-0601-0011-000
Lot Number11
SubdivisionLago Mar Pod 8 Sec 6 (2023) Abst 11
Land UseResidential
Legal DescriptionLOT 11 BLK 1 LAGO MAR POD 8 SEC 6 (2023) ABST 11
Census Tract723300
Assessed Land Value$68,970
Assessed Improvement Value$242,870
Assessment Year2025

About this property

This beautifully designed new construction is ready for move in. Nestled within a vibrant community, it’s just minutes away from the upcoming elementary school & down the street from the community playground & lake. Inside discover an inviting open-concept layout w/ luxury vinyl flooring. Gorgeous kitchen, features a generous island, elegant granite countertops, and 42-inch upper cabinets and SS appliances. Luxurious primary suite, which showcases an oversized shower & walk-in closet. Outside, enjoy the privacy of a rear bricked fence w/ no rear neighbors, complemented by a full irrigation system & a covered patio—ideal for relaxing or hosting gatherings. Experience energy efficiency w/ radiant barrier roof decking, high-efficiency AC equipped with a whole-home humidifier, & a tankless water heater, ensuring comfort and savings year-round. Easy access to I-45, Tanger Outlets, dining options, and Bucees, you’ll also enjoy the tranquility of Lago Mar’s exclusive resort-style amenities.

Investor Tools

Property Icon
$311,840
Estimated Property Value
$211,548Estimated Mortgage Balance
$100,292Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,871 /month
Positive
Cash Flow Estimate:
$624 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$702/month
$1,428/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,869
$311,840
2025
$68,970
$242,870
$311,840
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,869
$311,840

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pikeview Mortgage Llc
Conventional
$216,000
No
First
Mar 31, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,548
$100,292
32%
68%
$1,296/mo

City: Texas City

2504 Table Rock Drive | Property Details | No Agent List