Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$551,454

NAL Estimated Property Value

2504 Willow St # B, Austin, TX, 78702

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths832 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$719.95 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Disposal, Free-Standing Range, Refrigerator, Water Heater
FlooringTile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesPrivate Yard
Lot Size2,073 sqft

Building Information

Year Built2015
Stories2
Roof Type112
Garage Spaces1

Land Information

APN02001013030000
Lot NumberB
Subdivision2504 Willow Street Condominiums
Land UseResidential
Legal DescriptionUNT B 2504 WILLOW STREET CONDOMINIUMS PLUS 30.0 % INT IN COM AREA
Census Tract001000
Assessed Land Value$135,000
Assessed Improvement Value$416,454
Assessment Year2025

About this property

Nestled in the vibrant Holly neighborhood, 2504 Willow St #B presents a modern living experience in one of Austin's most sought-after locales. Built in 2016, this stunning 2-bedroom, 2-bathroom residence boasts a plethora of upgrades that combine style and functionality. Marvel at the luxurious marble countertops and elegant white oak floors that extend throughout the home. The flexible floor plan features soaring ceilings in the living, dining, kitchen, and primary bedroom areas, enhancing the sense of space and light. Each bedroom is a retreat of its own with walk-in closets offering ample storage. The primary bedroom and living area open up to a lovely second-floor deck, providing a private outdoor escape. The home also includes a convenient (and rare) 1-car attached garage, adding to the ease of urban living. The covered porch on the main floor doubles as a wonderful second living area, perfect for relaxing or entertaining guests. Its location in the Holly neighborhood means you are just a stroll away from local eateries, the hike and bike trail, boutique shops, and east side nightlife spots. Experience the best of Austin's urban lifestyle at 2504 Willow St #B, where every detail is designed for your comfort and convenience.

Investor Tools

Property Icon
$551,454
Estimated Property Value
$498,092Estimated Mortgage Balance
$54,161Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,594 /month
Positive
Cash Flow Estimate:
$1,198 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,023/month
$16/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,513
$551,454
2025
$135,000
$416,454
$551,454
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,513
$551,454

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$515,000
No
First
Jun 21, 2024
Jul 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$498,092
$53,362
9%
90%
$3,088/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$3,104/mo
$-1,478/mo
3.5%

Learn About the Market: Opportunity in Austin

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Austin

Austin may be the Live Music Capital of the World, but it’s also one of America’s fastest-growing innovation hubs. Fueled by tech expansion, the University of Texas, state government, and a steady influx of new residents, Austin blends startup energy with Hill Country charm.

From downtown high-rises overlooking Lady Bird Lake to booming suburbs like Round Rock and Leander, the region attracts younger professionals, entrepreneurs, and remote workers seeking opportunity with lifestyle. Austin isn’t just growing — it’s redefining what modern Texas looks like.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.4%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$555,300

Unemployment Rate

Unemployment Rate

3.20%

Price Trend

Price Trend

~0.4% YoY growth

New Permits

New Permits

2,269 units

City: Austin

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2504 Willow St # B | Property Details | No Agent List