$2,286,000
NAL Estimated Property Value2505 Allston Ln, Austin, TX, 78746
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher
FlooringCarpet, Marble, Tile
Exterior
Exterior FeaturesDock
Lot Size28,362 sqft
Building Information
Year Built1983
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01230905010000
Lot Number16
SubdivisionWest Rim
Land UseResidential
Legal DescriptionLOT 16 BLK B WEST RIM
Census Tract001913
Assessed Land Value$785,434
Assessed Improvement Value$382,790
Assessment Year2025
About this property
Recently updated home in West Rim. Remodeled bathrooms, updated kitchen, new roof, fresh paint. Vaulted ceilings carry into a bright open dual living connected to kitchen & flanked by walls of windows. Living spaces open to private & generously sized back w/ pool. 4th bed on main level w/ connected bath. Sleek spa like master bath w/ gorgeous free standing soaking. Master features a private deck & living space for study or seating. 2 add'l bedrooms w/ en suites. See attached.2 hr notice to show.Guest Accommodations: Yes Restrictions: Yes
Investor Tools
$2,286,000
Estimated Property Value
$1,195,880Estimated Mortgage Balance
$1,090,120Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,716 /month
Positive
Cash Flow Estimate:
$4,572 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,350/month
$1,375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,770
$1,168,224
2025
$785,434
$382,790
$1,168,224
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,770
$1,168,224
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens National Bank
Unknown
$1,119,493
No
First
May 14, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,195,880
$1,238,120
50%
52%
$7,912/mo
