$513,098
NAL Estimated Property Value2505 Baxter Dr, Austin, TX, 78745
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesFree-Standing Range
FlooringLaminate
Exterior
Lot Size7,945 sqft
Building Information
Year Built1972
Stories1
Roof Type105
Garage Spaces2
Land Information
APN0414180916
Lot Number28
SubdivisionVillage Sec 5 The
Land Use1 Family Dwelling
Legal DescriptionLOT 28 BLK A VILLAGE SEC 5 THE
Census Tract030400
Assessed Land Value$308,434
Assessed Improvement Value$204,664
Assessment Year2025
About this property
Fantastic location with easy access to highways, entertainment and DT Austin. This home is a blank canvas waiting for your personal touches. High ceiling in living room with nice fireplace. Needs TLC to bring it back to life. Private backyard ready for weekend barbecues with small storage shed and two car garage with workbench. Attached seller's disclosures and survey.FEMA - Unknown
Investor Tools
$513,098
Estimated Property Value
$489,967Estimated Mortgage Balance
$23,879Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,079 /month
Positive
Cash Flow Estimate:
$1,026 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$838/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$513,098
2025
$308,434
$204,664
$513,098
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$513,098
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$498,750
No
First
Apr 22, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$489,967
$23,131
4%
95%
$2,991/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$2,991/mo
$-791/mo
5.1%
