Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$2,000

2505 Belaire West Ln, Granite Shoals, TX, 78654

On MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,376 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.45 / sqft
Year BuiltBuilt in 1972

Property Lead Type:

Must-SellDeal ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesDishwasher, Electric Range, Microwave, Refrigerator, Electric Water Heater
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesNone
Lot Size15,002 sqft

Building Information

Year Built1972

Land Information

APN5692
Lot Number452,453
SubdivisionBel Air , Sherwood Shores
Land UseResidential
Legal DescriptionS3170 BEL AIR, SHERWOOD SHORES LOT 452, 453 & 456
Census Tract960501
Assessed Land Value$37,500
Assessed Improvement Value$328,746
Assessment Year2025

About this property

Experience your dream getaway in this delightful cottage, perfectly positioned on a spacious .34-acre lot in the highly desirable Bel Air Sherwood Shores neighborhood. Surrounded by mature shade trees, this home offers a serene oasis while remaining close to the beautiful Lake LBJ. As you arrive, a charming covered front porch invites you in. Inside, the striking red brick and rustic wood-burning stove greet you, setting a cozy tone. The living room is bright and airy, featuring built-in shelves, stunning flooring, and a wealth of windows, all enhanced by elegant pendant lighting. The galley-style kitchen is functional and inviting, showcasing updated flooring and modern appliances, including a microwave and electric range, with a quaint breakfast area conveniently located nearby. The spacious first bedroom features a ceiling fan and lovely wood floors with access to the spacious balcony. Venture upstairs to find the second bedroom would be, boasting vaulted ceilings, wall-to-wall carpet, and ceiling fan for added comfort. Retreat to the fully remodeled bathroom, where a walk-in shower with a river rock floor and floor-to-ceiling tiles create a spa-like ambiance, complemented by a single sink vanity and shelves for your storage needs. Large laundry room perfect for coming off the lake. Extra storage for lake toys shelves and room to add more. Step outside to your tranquil backyard, ideal for unwinding under the covered balcony, surrounded by the soothing sounds of nature. The abundance of shade trees ensures both privacy and a peaceful atmosphere. Recent updates, including a new HVAC system and roof (both replaced in 2025), along with fresh interior paint, make this home move-in ready. Plus, you're just a short walk away from Robin Hood Park at Lake LBJ, which offers residents free boat access, picnic areas, a playground, fishing spots, and swimming facilities.

Investor Tools

$241,845Estimated Mortgage Balance
$125,710Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,197 /month
Positive
Cash Flow Estimate:
$732 /month

Interested in this property?

Erin Sigler

Christie's Int'l Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$706/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,642
$366,246
2025
$37,500
$328,746
$366,246
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,642
$366,246

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$260,000
No
First
Aug 15, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,845
$124,401
33%
66%
$1,559/mo

City: Granite Shoals

2505 Belaire West Ln | Property Details | No Agent List