$708,000
NAL Estimated Property Value2505 Elmen St, Houston, TX, 77019
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDryer, Washer, Dishwasher
FlooringTile, Wood
Exterior
Lot Size4,948 sqft
Building Information
Year Built1936
Stories1
Garage Spaces1
Land Information
APN0291610000001
Lot Number1
SubdivisionPlainview
Land UseResidential
Legal DescriptionLT 1 BLK 1 PLAINVIEW SEC 1
Census Tract410401
Assessed Land Value$618,750
Assessed Improvement Value$4,550
Assessment Year2025
About this property
This charming 3 bedroom 1 bath bungalow features a separate breakfast room which could be used as a home office. Nice sized living/dining area. Dedicated laundry room with storage. Classic covered front porch, cute kitchen and recently remodeled bathroom. This Great bungalow in walkable Montrose - walk to Empire Cafe, restaurants/retail and grocery stores! Large back yard with patio space and covered carport. Landlord will take care of yard maintenance and watering
Investor Tools
$708,000
Estimated Property Value
$34,336Estimated Mortgage Balance
$673,664Estimated Equity
95% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,248 /month
Positive
Cash Flow Estimate:
$1,416 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,374/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,952
$623,300
2025
$618,750
$4,550
$623,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,952
$623,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$245,400
No
First
Aug 9, 2012
Sep 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$34,336
$705,664
95%
5%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
N/A
+$1,960/mo
3.3%
