$154,000
NAL Estimated Property Value2505 Meadow Ln, Copperas Cove, TX, 76522
$200,200 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Gas Range, Microwave
FlooringCarpet, Laminate, Vinyl
Exterior
Lot Size8,494 sqft
Building Information
Year Built1966
Land Information
APN1-54-60-0000
Lot Number18
SubdivisionMountaintop Addn 3rd Inc
Land UseResidential
Legal DescriptionMOUNTAINTOP ADDN 3RD INC, BLOCK 6, LOT 18, ACRES .1954
Census Tract010702
Assessed Land Value$12,500
Assessed Improvement Value$124,500
Assessment Year2025
About this property
Looking to get your homeownership started? This could be a great home for you! The 3 bedroom, 1 bathroom, 1188 square foot home is ready for your unique touch! The kitchen has been updated and ready for your culinary skills. Enjoy the enclosed back porch for a great entertaining space. Outback there are also two storage shed and extra building that you can use for a workshop! Schedule your showing today!
Investor Tools
$154,000
Estimated Property Value
$98,519Estimated Mortgage Balance
$55,481Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$200,200
Rent-to-Value Ratio: 0.72%
Rent Estimate
$924 /month
Positive
Cash Flow Estimate:
$308 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$309/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,943
$137,000
2025
$12,500
$124,500
$137,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,943
$137,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$110,000
Yes
First
Dec 11, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$98,519
$57,481
36%
64%
$660/mo
