$65,000
NAL Estimated Property Value2505 Ray Falcon, Fort Stockton, TX, 79735
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size4.54 acres
Land Information
APN00800-11001-00112-000000
Lot Number5
Land UseResidential
Legal DescriptionPT 4 N FSIL LOT 5 F S INDUSTRIAL PARK
Census Tract950500
Assessed Land Value$15,890
Assessed Improvement Value$45,810
Assessment Year2024
About this property
This property has 2/1 renovated trailer, 11 RV spots (50 and 30 amps with regular plug), Laundry room with shower and sink, and Shop. 8 RVS negotiable to buy in addition. RV's currently rent for 150-250 weekly and Trailer 1000 month all bills paid. Fiberoptic Big Bend cable, City water and sewer, in city limits. The 911 address is 2505 Ray Falcon. In City limits next to Fed Ex building across from Loves Truck Stop. Broker is Owner.
Investor Tools
$65,000
Estimated Property Value
$0Estimated Mortgage Balance
$65,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,310 /month
Positive
Cash Flow Estimate:
$770 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$347/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,836
$61,700
2024
$15,890
$45,810
$61,700
No
Tax History
Year
Tax Paid
Assessed Value
2022
$3,836
$61,700
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$65,000
100%
0%
$0/mo
